Projected Annual Profits

Projected annual profits for an investment in a walnut orchard

All well-managed walnut orchards will eventually reach maturity and produce abundant profits for the owner. The journey to maturity, however, can vary. Some acres will mature earlier than others, a hailstorm can damage the production in any given year, some trees might succumb to disease. There are always variables that can’t be controlled.

fruit, nuts, walnut

This is why we’ve prepared 9 different scenarios, varying the price and yields in each scenario so that the investor can see the result that optimistic, pessimistic, or neutral yields have on the evolution of the orchard and its annual profits. We show the neutral scenario.

Projected Annual Profits

2.47 Acre Lot
USD 15.775 Annual Profits at Maturity
  • Neutral Scenario
  • Breakeven in Year 2025
  • Maturity in Year 2025

Projected Annual Profits In Neutral Scenario

Year by Year Projected Income & Expenses
Año 2021 2022 2023 2024 2025 2026 2027 2028+ 2100
Gross Sales 4.764 9.131 15.086 18.262 19.850 19.850 19.850 19.850 19.850
5% Management Fee (184) (486) (896) (1.116) (1.225) (1.225) (1.225) (1.225) (1.225)
Annual Orchard Expenses (2.889) (2.889) (2.889) (2.889) (2.889) (2.889) (2.889) (2.889) (2.889)
Net Cash Flows From Operations 1.691 5.757 11.301 14.257 15.736 15.736 15.736 15.736 15.736
Scroll to Top