Investor Cash Flow Projections
Projected investment returns for an investment in a Walnut Orchard
Project Your Long-Term Returns
Even though owning a walnut orchard means living with some uncertainty as to the price and the yields, we’ve prepared 9 different scenarios for investors to project their cash flow and return on investment according to different outcomes with these variables.
Even under suboptimal circumstances a walnut orchard is a profitable investment and when markets turn favorable, there are few investments that can rival a walnut orchard’s returns.
Neutral cash flow scenario
| Year-by-Year Projected Cash Flows | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Año | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028+ | 2100 |
| Initial Cash Balance | 0 | (45.000) | (43.309) | (37.553) | (26.252) | (11.994) | 3.741 | 19.477 | 35.213 | 1.152.464 |
| Net Cash Flows From Operations | 0 | 1.691 | 5.757 | 11.301 | 14.257 | 15.736 | 15.736 | 15.736 | 15.736 | 135.736 |
| Net Cash Flows From Investments | (45.000) | |||||||||
| Ending Cash Balance | (45.000) | (43.309) | (37.553) | (26.252) | (11.994) | 3.741 | 19.477 | 35.213 | 50.949 | 1.288.199 |
3 Cash Flow scenarios
Chandler Orchards - Rendim... by Chandler Orchards on Scribd
